Draft a Pro forma on an Office Based Lab (OBL) for a medical group of nephrologi

Draft a Pro forma on an Office Based Lab (OBL) for a medical group of nephrologists in San Diego, CA. Include an opening statement clarifying that the pro forma is based on assumptions, averages, and estimates.
Use the following data attached to draft a complete pro forma outlining revenue projections based off 3-9 vascular procedures per day and a 3-day, 6 hours per day work week. With the average revenue of those procedures being $1800 per case. Outline expected GPM and NPM over the period of one month, one quarter, and annually. Use Volume and Revenue reports provided.
Using Charges and Revenue reports attached for VHC, Include a carve-out for the Vascular Health Clinic (VHC) operating within the space 2 days per week.
Does 1 Operating room and 2 recovery bays allow you to see 9 vascular patients in a day? If so, if the average throughput is 40 minutes, with 25 minutes being utilized in the OR, how many hours will be required to see all 9 patients.
Outline the COGs associated with an Office Based Lab to include rent, utilities, professional fees, computer/internet, Insurance, labor expenses (Staff wages/benefits), Repairs/Maintenance, and Medical Supplies. Use Budget provided.
Using the figures attached and the revenue determined from above, outline the average cost per day, month, and annually. Calculate the percent of revenue for each of the COGs outlined below. Also include a column for MGMA’s National Benchmarks for Vascular Access Centers in California in 2024
Monthly COGS:
Utilities: $2,200
Professional Fees (Accounting, Payroll): $140
Computer/Internet: $3,460
Wages and Benefits: $39,336
Repairs/Maintenance (Build Out $75,000 first 12 months): $6,250
Medical Supplies: $18,500
Total. $74,865
Calculate the Gross Profit Margin and Net Profit Margin. Discuss the profit generated in detail from the core operations of the business.
Calculate the average gross revenue per procedure.
Outline ongoing expenses related to rent, utilities, salaries, and administrative costs and discuss opportunities to reduce costs.
Include a staffing pro forma summary outlining the following staff working for 4 hours a day, three days a week. Calculate staffing costs associated with a 4 hour a day 3 days a week.
1 LVN: $35.00 per hour
1 Intra – Op RN: $45.00 per hour
1 Recovery RN: $45.00 per hour
1 Surgical / US Tech: $35.00 per hour
1 Radiology Tech: $42.00 per hour
1 Physician: $330 per hour
Renovations will need to be done to the space to accommodate ADA requirements. These modifications include moving an OR door, removing walls, relocating an electrical box, building out additional storage space in the recovery bay, new flooring, and paint. Factoring in a $75,000 renovation cost, calculate and project cash flow to determine if the business will have enough cash to cover its expenses and investments over a 12 month period.
Include a break-even analysis of the business. Include data to support the point at which the OBL’s revenue will equal its total expenses, resulting in neither profit nor loss. Identify the minimum revenue needed to cover costs and start generating profits.

Calculate the price of your order

Select your paper details and see how much our professional writing services will cost.

We`ll send you the first draft for approval by at
Price: $36
  • Freebies
  • Format
  • Formatting (MLA, APA, Chicago, custom, etc.)
  • Title page & bibliography
  • 24/7 customer support
  • Amendments to your paper when they are needed
  • Chat with your writer
  • 275 word/double-spaced page
  • 12 point Arial/Times New Roman
  • Double, single, and custom spacing
  • We care about originality

    Our custom human-written papers from top essay writers are always free from plagiarism.

  • We protect your privacy

    Your data and payment info stay secured every time you get our help from an essay writer.

  • You control your money

    Your money is safe with us. If your plans change, you can get it sent back to your card.

How it works

  1. 1
    You give us the details
    Complete a brief order form to tell us what kind of paper you need.
  2. 2
    We find you a top writer
    One of the best experts in your discipline starts working on your essay.
  3. 3
    You get the paper done
    Enjoy writing that meets your demands and high academic standards!

Samples from our advanced writers

Check out some essay pieces from our best essay writers before your place an order. They will help you better understand what our service can do for you.

  • Essay (any type)
    Direct Social Work Practice and Helping Process
    Undergrad. (yrs 3-4)
    Social Work and Human Services

Get your own paper from top experts

Order now

Perks of our essay writing service

We offer more than just hand-crafted papers customized for you. Here are more of our greatest perks.

  • Swift delivery
    Our writing service can deliver your short and urgent papers in just 4 hours!
  • Professional touch
    We find you a pro writer who knows all the ins and outs of your subject.
  • Easy order placing/tracking
    Create a new order and check on its progress at any time in your dashboard.
  • Help with any kind of paper
    Need a PhD thesis, research project, or a two-page essay? For you, we can do it all.
  • Experts in 80+ subjects
    Our pro writers can help you with anything, from nursing to business studies.
  • Calculations and code
    We also do math, write code, and solve problems in 30+ STEM disciplines.

Frequently asked questions

Get instant answers to the questions that students ask most often.

See full FAQ
  • How do you find the best essay writer for me?

    Our professional writing service focuses on giving you the right specialist so the one assigned will have the knowledge about the right topic. However, if you’ve used our essay service before, you can ask us to assign you the expert writer who used to complete papers for you in the past. We can easily do so if the specialist in question is available at the moment.

    If you’re ordering from our essay writing service for the first time, we will assign you a suitable expert ourselves and ensure that your academic essay writer is a pro. Moreover, let us know how complex your assignment is so that we can find the best match for your order.

    We’ve hired the best writers in 80+ academic subjects to complete any paper you need. As soon as we hear, “Write my essays,” our support team assigns you the writer who understands your needs and subject.

    In case you need to make sure we’ve picked a great specialist to deal with your paper, you can chat with the expert writers directly. We do our best to make sure you’re happy with the writer we’ve selected for you.

  • How can you prove that your paper writing service is not a scam?

    We have been selling original essays for more than 15 years. To prove that we are a trustworthy custom essay writing company, we provide quick delivery and a money-back guarantee. If we can’t complete your paper for any reason, we’ll send your money back to the credit card. We want to deliver the finest services, so you can decide if the paper is good enough; from our side, we’ll edit it according to your primary requirements to make the writing perfect. Our online paper writing service is about both giving you the materials you need when you need them and ensuring that your private data is safe. Check out our guarantees to see how we control the quality of your assignment and protect you as a customer.

See full FAQ

Take your studies to the next level with our experienced specialists